State Bank of India rating: Buy | Q1 slips, but prospects are intact – The Financial Express

The Financial Express

SBIN (standalone) reported a 7% y-o-y decline in Net Income owing to MTM losses. Core PPOP (+14.4% y-o-y) was 3.6% below our estimate, as a weaker than expected NIM (13bp q-o-q decline) drove weakness in NII (+13% y-o-y, 6% below estimate). Fee income was better (+18% y-o-y), while expenses were controlled (+1.4% y-o-y) resulting in a core C/I ratio of 51.8% (300bp lower y-o-y). While gross slippages were higher, net slippages were at Rs 49 bn (0.8% of 12m prior loans vs 2% y-o-y). Loans growth was strong. Notwithstanding the large MTM losses, we expect SBIN to still manage ~15% RoE in FY23F on the back of lower credit costs. Reiterate Buy with no change in TP of Rs 615 (16% implied upside).
Derivatives loss: SBI likely had large hedge losses on its underlying foreign exposure which would have gained (foreign NIM increased 60bp, from 1.39% in Q4FY22 to 1.98% in Q1FY23), which, if adjusted, may lower NIM by a further ~10bp.
Asset quality trend intact: Gross stressed assets remained flat q-o-q at 5.8% of loans. Coverage on gross stress declined 1.2% to 68.6% as the bank reversed some provisions. Gross and net NPLs declined 7bp and 2bp q-o-q, respectively. COVID-restructured portfolio including SMA1&2 was 1.2% of loans, flat q-o-q. Core credit cost was 62bp although it is highly likely that credit cost may continue to undershoot our expectations.
Focusing on growth: Net loans grew 15.8% y-o-y and was higher than we expected. Sequentially, retail and SME grew 3.2% and 2.4% while corporate was flat. Unsecured loans grew 4.8% q-o-q. Domestic deposits were weak/flat q-o-q, with CASA ratio at 45.3%. We wonder if the growth was partly at the cost of lower NIM which declined 13bp q-o-q.
Reiterate Buy; retain TP at Rs 615
We cut our FY23/24/25F EPS estimates by 2.4/0/2% to factor in M2M loss, and a lower NIM. We expect a 16% CAGR in adjusted core book over FY22-25F. We roll forward by a quarter, but retain our TP at Rs 615, which implies 1.4x P/B (Jun’22) and 10x P/E (Jun’23F) on a consolidated basis. The stock currently trades at 1.4x P/B (consolidated) while core bank is valued at 1x P/B on Jun’22. Our SOTP values the bank at 1.3x P/B, SBI Life at Rs 1,625/share, SBI Cards at Rs 1,175/share, and SBI AMC (unlisted) at 8% of AuM. Risks: slower growth, rising costs, decline in NIM and weakness in unsecured Xpress credit book.
Get live Share Market updates and latest India News and business news on Financial Express. Download Financial Express App for latest business news.


Leave a Comment